WealthWallahYour dashboard

RETIREMENT

How long will your money last?

Change the age, savings and costs to see what happens after salary stops. Estimates fill details you have not entered.

Your retirement plan

Growth and income assumptions

₹1,08,334 left each monthIncome ₹2,08,333, expenses ₹70,000, savings ₹30,000. Includes estimated amounts.

At retirement

₹30,23,68,591

Estimated net worth at age 60. Liquid savings fund shortfalls first; investments are then withdrawn if needed.

Liquid balance at retirement
₹21,31,78,450
Investment corpus
₹8,91,90,141
Investment corpus exhausted
Not within this horizon
First unfunded year
Not within this horizon

Corpus after retirement

The vertical marker is retirement. Crossing zero after both balances are used means the plan has an unfunded year.

Year-by-year figures
AgeIncomeSpending and savingWithdrawn from investmentsLiquid balanceInvestment corpus
34₹25,00,000₹12,00,000₹0₹18,25,000₹3,60,000
35₹27,00,000₹12,68,400₹0₹33,47,850₹7,81,200
36₹29,16,000₹13,40,724₹0₹50,90,519₹12,71,844
37₹31,49,280₹14,17,198₹0₹70,77,126₹18,41,210
38₹34,01,222₹14,98,063₹0₹93,34,142₹24,99,738
39₹36,73,320₹15,83,571₹0₹1,18,90,598₹32,59,168
40₹39,67,186₹16,73,990₹0₹1,47,78,323₹41,32,702
41₹42,84,561₹17,69,606₹0₹1,80,32,195₹51,35,183
42₹46,27,326₹18,70,716₹0₹2,16,90,414₹62,83,288
43₹49,97,512₹19,77,640₹0₹2,57,94,805₹75,95,761
44₹53,97,312₹20,90,714₹0₹3,03,91,144₹90,93,655
45₹58,29,097₹22,10,293₹0₹3,55,29,506₹1,08,00,615
46₹62,95,425₹23,36,753₹0₹4,12,64,653₹1,27,43,198
47₹67,99,059₹24,70,493₹0₹4,76,56,452₹1,49,51,215
48₹73,42,984₹26,11,935₹0₹5,47,70,324₹1,74,58,136
49₹79,30,423₹27,61,523₹0₹6,26,77,739₹2,03,01,527
50₹85,64,857₹29,19,730₹0₹7,14,56,753₹2,35,23,545
51₹92,50,045₹30,87,056₹0₹8,11,92,580₹2,71,71,497
52₹99,90,049₹32,64,028₹0₹9,19,78,230₹3,12,98,459
53₹1,07,89,253₹34,51,206₹0₹10,39,15,188₹3,59,63,976
54₹1,16,52,393₹36,49,181₹0₹11,71,14,160₹4,12,34,841
55₹1,25,84,584₹38,58,580₹0₹13,16,95,872₹4,71,85,968
56₹1,35,91,351₹40,80,065₹0₹14,77,91,951₹5,39,01,378
57₹1,46,78,659₹43,14,338₹0₹16,55,45,870₹6,14,75,292
58₹1,58,52,952₹45,62,141₹0₹18,51,13,974₹7,00,13,363
59₹1,71,21,188₹48,24,259₹0₹20,66,66,601₹7,96,34,054
60₹0₹38,21,482₹0₹21,31,78,450₹8,91,90,141
61₹0₹40,50,771₹0₹21,97,86,602₹9,98,92,958
62₹0₹42,93,817₹0₹22,64,82,115₹11,18,80,113
63₹0₹45,51,446₹0₹23,32,54,775₹12,53,05,726
64₹0₹48,24,533₹0₹24,00,92,981₹14,03,42,413
65₹0₹51,14,005₹0₹24,69,83,625₹15,71,83,503
66₹0₹54,20,845₹0₹25,39,11,962₹17,60,45,523
67₹0₹57,46,096₹0₹26,08,61,464₹19,71,70,986
68₹0₹60,90,861₹0₹26,78,13,676₹22,08,31,504
69₹0₹64,56,313₹0₹27,47,48,047₹24,73,31,285
70₹0₹68,43,692₹0₹28,16,41,758₹27,70,11,039
71₹0₹72,54,313₹0₹28,84,69,533₹31,02,52,364
72₹0₹76,89,572₹0₹29,52,03,437₹34,74,82,647
73₹0₹81,50,946₹0₹30,18,12,663₹38,91,80,565
74₹0₹86,40,003₹0₹30,82,63,293₹43,58,82,233
75₹0₹91,58,403₹0₹31,45,18,055₹48,81,88,101
76₹0₹97,07,907₹0₹32,05,36,050₹54,67,70,673
77₹0₹1,02,90,382₹0₹32,62,72,470₹61,23,83,154
78₹0₹1,09,07,805₹0₹33,16,78,289₹68,58,69,132
79₹0₹1,15,62,273₹0₹33,66,99,930₹76,81,73,428
80₹0₹1,22,56,009₹0₹34,12,78,918₹86,03,54,239
81₹0₹1,29,91,370₹0₹34,53,51,493₹96,35,96,748
82₹0₹1,37,70,852₹0₹34,88,48,216₹1,07,92,28,358
83₹0₹1,45,97,103₹0₹35,16,93,523₹1,20,87,35,761
84₹0₹1,54,72,930₹0₹35,38,05,270₹1,35,37,84,052
85₹0₹1,64,01,305₹0₹35,50,94,228₹1,51,62,38,138

PLAIN-LANGUAGE GUIDE

Retirement corpus calculator for India

Project salary, expenses, SIP contributions and existing balances through retirement to see when your corpus may run short under the chosen assumptions.

  • Expense inflation can matter as much as the investment return.
  • Post-retirement income can represent pension, rent or another continuing source.
  • Review the plan yearly and after major changes in salary, spending or family goals.

Read the formulas, defaults and limitations before using an illustration for a real decision.