HOW THE ESTIMATES WORK
Our assumptions and calculations.
Your entered, verified numbers take priority. Missing figures use the illustrative defaults below or the sample values shown inside each simulator. You can inspect and change the assumptions in your profile and goals.
Starting assumptions
| Input | Sample value |
|---|---|
| Annual salary | ₹21,00,000 |
| Monthly rent | ₹30,000 |
| Property price | ₹1,00,00,000 |
| Annual school cost | ₹1,00,000 |
| Annual college cost | ₹8,00,000 |
| Investment and liquid growth | 12% and 5% |
| Property appreciation | 6% |
| General and education inflation | 6% and 10% |
| Home loan rate | 8.5% |
| Retirement age | 60 |
Annual salary inferred from a verified monthly salary is monthly in-hand × 12. When an investment or liquid opening balance is missing, the projection starts that balance at zero. Goal pages also have separate workbook sample inputs listed below. These figures are planning examples, not forecasts.
Every sample input
These are the example inputs used when a saved value is missing; some fields are overridden by your shared profile or another goal. All rates below are displayed as percentages. For fields without a currency or age unit in the label, values use rupees, years or age according to the named input.
Child Wealth sample
| Input | Sample value |
|---|---|
| Monthly Sip | 30,000 |
| Annual Sip Increment | 5% |
| Annual Return | 12% |
| Start Age | 1 |
| School Start Age | 3 |
| School End Age | 18 |
| College Start Age | 18 |
| College End Age | 22 |
| Marriage Age | 28 |
| School Cost Today | 1,00,000 |
| School Inflation | 8% |
| College Cost Today | 8,00,000 |
| College Inflation | 10% |
| Marriage Cost Today | 30,00,000 |
| Marriage Inflation | 8% |
Home Purchase sample
| Input | Sample value |
|---|---|
| Property Price | 1,00,00,000 |
| Down Payment Pct | 20% |
| Annual Interest Rate | 8.5% |
| Loan Tenure Years | 20 |
| Horizon Years | 20 |
| Monthly Maintenance | 5,000 |
| Monthly Property Tax | 2,500 |
| Monthly Insurance | 1,000 |
| Property Appreciation | 6% |
| Stock Return | 10% |
| Monthly Rent | 30,000 |
| Rent Growth | 5% |
| Annual Salary | 18,00,000 |
| Salary Growth | 8% |
| Emi Salary Target | 30% |
| Delay Years | 5 |
| Alternate Down Payment Pct | 30% |
| Alternate Tenure Years | 30 |
| Annual Prepayment | 1,00,000 |
| Rate Shock | 1% |
| Price Shock | 20% |
Life Financial / Master sample
| Input | Sample value |
|---|---|
| Start Age | 34 |
| End Age | 70 |
| Retirement Age | 71 |
| Child Age | 1 |
| Annual Salary | 25,00,000 |
| Salary Growth | 8% |
| Opening Investments | 0 |
| Opening Liquid | 5,00,000 |
| Investment Return | 12% |
| Liquid Return | 5% |
| Monthly Sip | 30,000 |
| Sip Growth | 5% |
| Monthly Fixed Expenses | 50,000 |
| Fixed Inflation | 6% |
| Monthly Other Expenses | 20,000 |
| Other Inflation | 6% |
| School Cost | 1,00,000 |
| School Start Age | 3 |
| School End Age | 18 |
| School Inflation | 8% |
| College Cost | 8,00,000 |
| College Start Age | 18 |
| College End Age | 22 |
| College Inflation | 10% |
| Purchase Age | 36 |
| Home Price Today | 1,00,00,000 |
| Home Price Before Growth | 6% |
| Down Payment | 0.2 |
| Home Rate | 8.5% |
| Loan Years | 20 |
| Home Growth | 6% |
| Monthly Maintenance | 5,000 |
| Maintenance Inflation | 6% |
| Annual Other Income | 0 |
| Monthly Child Sip | 0 |
| Post Retirement Income | 0 |
| Existing Loan Emi | 0 |
| Annual Home Prepayment | 0 |
| Monthly Rent To Stop | 0 |
| Passive Principal | 0 |
| Passive Monthly Income | 0 |
| Passive Holding Years | 0 |
The standalone Loan / EMI and Passive Income pages begin with blank balances and user-editable 8.5% interest/10 years or 6% yield/10 years respectively. Their calculations rely on entered values, not implied corpus or outstanding debt.
Annual Master cash flow
Each year starts with salary and other income, including timed passive payouts while their holding period is active. We subtract annual spending, goal costs, home down payment, mortgage payments, existing loan payments, and SIP contributions. Cash left goes into the liquid balance. The invested balance grows using the saved return rate; a separate held passive-income principal is excluded from that growth during the holding period. After its payouts end, the principal returns to the regular invested corpus.
The projected net worth is closing investments + closing liquid balance + home value − home mortgage balance − remaining balances on existing loans. At retirement, salary uses the saved post-retirement income and SIP contributions stop. If annual cash flow is negative, the model draws on investments to cover a negative liquid balance where possible.
Loans and passive income
A fixed-payment loan's monthly interest is opening balance × annual rate ÷ 12. The payment covers interest first; the remainder reduces principal. The EMI suggestion uses the standard amortizing-payment equation: balance × monthly rate ÷ (1 − (1 + monthly rate)−months), or balance ÷ months when the rate is zero. The plan shows actual entered payments and stops them on payoff. A payment that leaves a balance at the end of its remaining term cannot be saved through the loan simulator.
Passive monthly income is lump sum × annual yield (%) ÷ 1,200. It runs for the saved whole-year holding period. The lump sum must already be included in the shared investment balance; the income is separate from the principal. This assumes a fixed payout and no tax, fees, reinvestment, default risk or yield changes. Microsoft's PMT reference explains the fixed-payment convention.
Goal formulas and limits
Child Wealth: yearly SIP = monthly SIP × 12 × (1 + SIP increase)years since child's starting age. School, college and marriage costs occur in their entered age windows and grow by their separate inflation rates. Closing fund = opening fund + annual SIP − goal withdrawals + expected return × (opening fund + annual SIP − withdrawals).
Home Purchase: deposit = property price × down-payment share; mortgage balance = purchase price − deposit. Each EMI covers interest first, then principal. Home equity = appreciated property value − remaining mortgage. Rent increases by the saved rent-growth rate. The renter's investment alternative starts from the deposit and compounds the selected stock return, adjusted each year for the difference between ownership cost and rent. Salary affordability compares monthly EMI with annual salary ÷ 12. Optional prepayments reduce the ending mortgage and add to the year's cash outflow; purchase-delay, rate, price, deposit and tenure scenarios recalculate these results independently.
Emergency Fund: runway = liquid corpus ÷ monthly essential expenses when expenses are above zero; the target equals six months of essentials, and the gap is the positive difference between target and existing liquid funds. Retirement: salary becomes saved annual post-retirement income at the selected age; regular SIP stops and the negative liquid balance draws from investments until depleted. Master scenarios are unsaved drafts changing purchase delay, deposit, mortgage rate, home price, annual prepayment, invested return or expense inflation one at a time.
Years are annual approximations, and rounding is for display. Marriage and expected child dates appear on the timeline, but they do not automatically create a new cost or a child SIP; enter these separately in your goal plan. Life events can fall in the same calendar year. Future rates, inflation, market results, taxes, fees and personal needs can differ greatly from these illustrations.
Reference spreadsheets: Child Wealth, Home Purchase, Life Financial.